e.l.f. Beauty Announces Second Quarter Fiscal 2026 Results

Nov 05,2025

– Delivered 27th Consecutive Quarter of Net Sales Growth –

– Issues Fiscal 2026 Outlook –

OAKLAND, Calif.--(BUSINESS WIRE)-- e.l.f. Beauty (NYSE: ELF) today announced results for the three and six months ended September 30, 2025.

“Our Q2 results, which included 140 basis points of market share gains for our namesake e.l.f. brand and a record-breaking launch of rhode in Sephora North America, are a continuation of the consistent, category-leading growth we’ve delivered over the past 27 quarters,” said Tarang Amin, e.l.f. Beauty’s Chairman and Chief Executive Officer. “We remain confident in our strategy to grow market share and capitalize on the significant whitespace ahead of us.”

Three Months Ended September 30, 2025 Results

For the three months ended September 30, 2025, compared to the three months ended September 30, 2024:

  • Net sales increased 14% to $343.9 million, primarily driven by growth in both our retailer and e-commerce channels, in the US and internationally.
  • Gross margin decreased approximately 165 basis points to 69%, primarily driven by higher tariff costs, partially offset by benefits from pricing and mix.
  • Selling, general and administrative (“SG&A”) expenses increased $45.0 million to $231.1 million, or 67% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased$33.0 million to $193.2 million, or 56% of net sales. The increase in SG&A is primarily related to an increase in marketing, merchandising and distribution costs, compensation and benefits, depreciation and amortization and professional fees.
  • Other income (expense), net decreased from $3.8 million of other income to $1.9 million of other expense, primarily driven by an increase in foreign currency losses in the period attributable to currency rate fluctuation.
  • Net income was $3.0 million on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was $40.7 million.
  • Diluted earnings per share were $0.05 on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were $0.68.
  • Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was $66.2 million, or 19% of net sales, down 4% year over year.

Six Months Ended September 30, 2025 Results

For the six months ended September 30, 2025, compared to the six months ended September 30, 2024:

  • Net sales increased 12% to $697.7 million, primarily driven by growth in both our retailer and e-commerce channels, in the US and internationally.
  • Gross margin decreased approximately 190 basis points to 69%, primarily driven by higher tariff costs, partially offset by benefits from pricing and mix.
  • Selling, general and administrative (“SG&A”) expenses increased $60.3 million to $427.0 million, or 61% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased$45.9 million to $370.5 million, or 53% of net sales. The increase in SG&A is primarily related to an increase in marketing, merchandising and distribution costs, depreciation and amortization, professional fees and compensation and benefits.
  • Other income (expense), net decreased from $4.0 million to $3.2 million, primarily driven by an increase in foreign currency losses in the period attributable to currency rate fluctuation.
  • Net income was $36.3 million on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was $92.1 million.
  • Diluted earnings per share were $0.62 on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were $1.57.
  • Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was $153.3 million, or 22% of net sales, up 4% year over year.

Liquidity

As of September 30, 2025, the Company had $194.4 million in cash and cash equivalents, and $831.6 million of long-term debt, as compared to $96.8 million in cash and cash equivalents and $156.6 million of long-term debt outstanding as of September 30, 2024.

Fiscal 2026 Outlook

The Company is providing the following outlook for Fiscal 2026. When compared to Fiscal 2025, the outlook for Fiscal 2026 reflects an expected 18-20% increase in net sales.

 

Fiscal 2025 Actuals

 

Fiscal 2026 Outlook

Net sales

$1,314 million

 

$1,550-1,570 million

Adjusted EBITDA

$297 million

 

$302-306 million

Adjusted effective tax rate

21%

 

23%

Adjusted net income

$198 million

 

$165-168 million

Adjusted diluted earnings per share

$3.39

 

$2.80-2.85

Fiscal year ending diluted shares outstanding

58 million

 

59 million

Webcast Details

The Company will hold a webcast to discuss the results from its second quarter fiscal 2026 today,November 5, 2025, at 4:30 p.m. Eastern Time. The webcast will be broadcast live at https://investor.elfbeauty.com/stock-and-financial/events-and-presentations. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About e.l.f. Beauty

e.l.f. Beauty (NYSE: ELF) is fueled by a belief that anything is e.l.f.ing possible. e.l.f. is a different kind of company that disrupts norms, shapes culture and connects communities, through positivity, inclusivity and accessibility. The mission is clear: to make the best of beauty accessible to every eye, lip and face. e.l.f. Beauty and its brands, e.l.f. Cosmetics, e.l.f. SKIN, Keys Soulcare, Well People, Naturium and rhode, are led by purpose, driven by results and elevated by superpowers. e.l.f. Beauty offers e.l.f. clean and vegan products, all double-certified by PETA and Leaping Bunny as cruelty free, and proudly stands as the first beauty company with Fair Trade Certified™ facilities. With a kind heart at the center of e.l.f.’s ethos, the company donates 2% of net profits to organizations that make positive impacts.

Learn more at https://www.elfbeauty.com/.

Note Regarding non-GAAP Financial Measures

This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.

Adjusted EBITDA excludes expense or income related to stock-based compensation, loss on extinguishment of debt and other non-cash and non-recurring items. Such other non-cash or non-recurring items include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs.

Adjusted SG&A excludes expense related to stock-based compensation and other non-recurring items. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs.

Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of expense or income related to stock-based compensation, other non-cash and non-recurring items, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred.

Adjusted net income excludes expense related to stock-based compensation, loss on extinguishment of debt, other non-recurring items, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company’s outlook for Fiscal 2026 under “Fiscal 2026 Outlook” above and those statements that we remain confident in our strategy to grow market share and capitalize on the significant whitespace ahead of us. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's SEC filings, as well as the Company’s ability to effectively compete with other beauty companies; the Company’s ability to successfully introduce new products; the Company’s ability to attract new retail customers and/or expand business with its existing retail customers; the Company’s ability to optimize shelf space at its key retail customers; the loss of any of the Company’s key retail customers or if the general business performance of its key retail customers declines; and the Company’s ability to effectively manage its SG&A and other expenses. Potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of operations

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Net sales

 

$

343,936

 

 

$

301,075

 

 

$

697,675

 

 

$

625,552

 

Cost of sales

 

 

105,078

 

 

 

87,016

 

 

 

214,276

 

 

 

180,210

 

Gross profit

 

 

238,858

 

 

 

214,059

 

 

 

483,399

 

 

 

445,342

 

Selling, general and administrative expenses

 

 

231,142

 

 

 

186,141

 

 

 

426,974

 

 

 

366,716

 

Operating income

 

 

7,716

 

 

 

27,918

 

 

 

56,425

 

 

 

78,626

 

Other (expense) income, net

 

 

(1,878

)

 

 

3,791

 

 

 

3,159

 

 

 

3,978

 

Interest expense, net

 

 

(9,153

)

 

 

(3,761

)

 

 

(11,785

)

 

 

(7,426

)

Loss on extinguishment of debt

 

 

(674

)

 

 

 

 

 

(674

)

 

 

 

(Loss) Income before provision for income taxes

 

 

(3,989

)

 

 

27,948

 

 

 

47,125

 

 

 

75,178

 

Income tax benefit (provision)

 

 

6,985

 

 

 

(8,928

)

 

 

(10,818

)

 

 

(8,603

)

Net income

 

$

2,996

 

 

$

19,020

 

 

$

36,307

 

 

$

66,575

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.05

 

 

$

0.34

 

 

$

0.63

 

 

$

1.19

 

Diluted

 

$

0.05

 

 

$

0.33

 

 

$

0.62

 

 

$

1.14

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

58,361,701

 

 

 

56,345,648

 

 

 

57,350,647

 

 

 

56,160,796

 

Diluted

 

 

59,593,910

 

 

 

58,482,530

 

 

 

58,640,028

 

 

 

58,517,993

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated balance sheets

(unaudited)

(in thousands, except share and per share data)

 

 

 

September 30,

2025

 

March 31,

2025

 

September 30,

2024

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

194,403

 

 

$

148,692

 

 

$

96,768

 

Accounts receivable, net

 

 

154,688

 

 

 

126,010

 

 

 

146,559

 

Inventory, net

 

 

247,390

 

 

 

187,170

 

 

 

238,798

 

Prepaid expenses and other current assets

 

 

110,756

 

 

 

78,688

 

 

 

71,914

 

Total current assets

 

 

707,237

 

 

 

540,560

 

 

 

554,039

 

Property and equipment, net

 

 

44,419

 

 

 

28,787

 

 

 

15,563

 

Intangible assets, net

 

 

575,376

 

 

 

207,698

 

 

 

216,396

 

Goodwill

 

 

851,830

 

 

 

340,582

 

 

 

340,582

 

Other assets

 

 

139,920

 

 

 

130,548

 

 

 

110,435

 

Total assets

 

$

2,318,782

 

 

$

1,248,175

 

 

$

1,237,015

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

22,500

 

 

$

 

 

$

100,250

 

Accounts payable

 

 

109,296

 

 

 

72,180

 

 

 

93,617

 

Accrued expenses and other current liabilities

 

 

130,074

 

 

 

104,876

 

 

 

117,030

 

Total current liabilities

 

 

261,870

 

 

 

177,056

 

 

 

310,897

 

Long-term debt

 

 

831,551

 

 

 

256,676

 

 

 

156,648

 

Deferred tax liabilities

 

 

20,897

 

 

 

3,812

 

 

 

4,833

 

Long-term operating lease obligations

 

 

55,629

 

 

 

48,721

 

 

 

36,176

 

Other long-term liabilities

 

 

9,826

 

 

 

1,055

 

 

 

766

 

Total liabilities

 

 

1,179,773

 

 

 

487,320

 

 

 

509,320

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of September 30, 2025, March 31, 2025 and September 30, 2024; 59,430,231, 55,730,037 and 56,331,038 shares issued and outstanding as of September 30, 2025, March 31, 2025 and September 30, 2024, respectively

 

 

593

 

 

 

556

 

 

 

562

 

Additional paid-in capital

 

 

1,283,385

 

 

 

942,025

 

 

 

954,455

 

Accumulated other comprehensive income

 

 

971

 

 

 

521

 

 

 

439

 

Accumulated deficit

 

 

(145,940

)

 

 

(182,247

)

 

 

(227,761

)

Total stockholders' equity

 

 

1,139,009

 

 

 

760,855

 

 

 

727,695

 

Total liabilities and stockholders' equity

 

$

2,318,782

 

 

$

1,248,175

 

 

$

1,237,015

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of cash flows

(unaudited)

(in thousands)

 

 

 

Six months ended September 30,

 

 

2025

 

2024

Cash flows from operating activities:

 

 

 

 

Net income

 

$

36,307

 

 

$

66,575

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

31,478

 

 

 

19,300

 

Non-cash lease expense

 

 

5,541

 

 

 

4,503

 

Stock-based compensation expense

 

 

39,345

 

 

 

34,612

 

Amortization of debt issuance costs and discount on debt

 

 

487

 

 

 

276

 

Deferred income taxes

 

 

18,716

 

 

 

1,324

 

Acquisition-related seller expenses

 

 

(47,100

)

 

 

 

Loss on extinguishment of debt

 

674

 

 

 

 

Other, net

 

 

2,390

 

 

 

18

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

2,958

 

 

 

(21,221

)

Inventory

 

 

(19,211

)

 

 

(45,071

)

Prepaid expenses and other assets

 

 

(48,755

)

 

 

(48,863

)

Accounts payable and accrued expenses

 

 

24,358

 

 

 

5,188

 

Other liabilities

 

 

3,460

 

 

 

(4,192

)

Net cash provided by operating activities

 

 

50,648

 

 

 

12,449

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Acquisition, net of cash acquired

 

 

(580,603

)

 

 

 

Purchase of property and equipment

 

 

(13,944

)

 

 

(2,409

)

Other, net

 

 

(464

)

 

 

(93

)

Net cash used in investing activities

 

 

(595,011

)

 

 

(2,502

)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Proceeds from revolving line of credit

 

 

50,000

 

 

 

 

Repayment of revolving line of credit

 

 

(50,000

)

 

 

 

Proceeds from long-term debt

 

 

600,000

 

 

 

 

Repayment of long-term debt

 

 

 

 

 

(5,375

)

Debt issuance costs paid

 

 

(6,891

)

 

 

 

Repurchase of common stock

 

 

 

 

 

(17,076

)

Cash received from issuance of common stock

 

 

1,771

 

 

 

533

 

Other, net

 

 

 

 

 

(58

)

Net cash provided by (used in) financing activities

 

 

594,880

 

 

 

(21,976

)

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

194

 

 

 

614

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

50,711

 

 

 

(11,415

)

Cash, cash equivalents and restricted cash - beginning of period

 

 

148,692

 

 

 

108,183

 

Cash, cash equivalents and restricted cash - end of period

 

$

199,403

 

 

$

96,768

 

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted EBITDA

(unaudited)

(in thousands)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Net income

 

$

2,996

 

 

$

19,020

 

$

36,307

 

$

66,575

Interest expense, net

 

 

9,153

 

 

 

3,761

 

 

 

11,785

 

 

 

7,426

 

Income tax (benefit) provision

 

 

(6,985

)

 

 

8,928

 

 

 

10,818

 

 

 

8,603

 

Depreciation and amortization

 

 

18,328

 

 

 

10,242

 

 

 

31,520

 

 

 

19,300

 

EBITDA

 

$

23,492

 

 

$

41,951

 

 

$

90,430

 

 

$

101,904

 

Stock-based compensation

 

 

29,477

 

 

 

21,648

 

 

 

39,345

 

 

 

34,612

 

Loss on extinguishment of debt (a)

 

 

674

 

 

 

 

 

 

674

 

 

 

 

Other non-cash and non-recurring items (b)

 

 

12,594

 

 

 

5,730

 

 

 

22,851

 

 

 

10,247

 

Adjusted EBITDA

 

$

66,237

 

 

$

69,329

 

 

$

153,300

 

 

$

146,763

 

 

(a) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.

(b) Represents other non-cash or non-recurring items, which include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A

(unaudited)

(in thousands)

 

 

Three months ended September 30,

 

Six months ended September 30,

 

2025

 

2024

 

2025

 

2024

Selling, general and administrative expenses

$

231,142

 

 

$

186,141

 

 

$

426,974

 

 

$

366,716

 

Stock-based compensation

 

(29,469

)

 

 

(21,644

)

 

 

(39,348

)

 

 

(34,602

)

Other non-recurring items (a)

 

(8,445

)

 

 

(4,226

)

 

 

(17,088

)

 

 

(7,430

)

Adjusted selling, general and administrative expenses

$

193,228

 

 

$

160,271

 

 

$

370,538

 

 

$

324,684

 

 

(a) Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted net income

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Net income

 

$

2,996

 

 

$

19,020

 

 

$

36,307

 

 

$

66,575

 

Stock-based compensation

 

 

29,477

 

 

 

21,648

 

 

 

39,345

 

 

 

34,612

 

Other non-recurring items (a)

 

 

9,179

 

 

 

4,226

 

 

 

17,822

 

 

 

7,430

 

Loss on extinguishment of debt (b)

 

 

674

 

 

 

 

 

 

674

 

 

 

 

Amortization of acquired intangible assets (c)

 

 

8,872

 

 

 

4,349

 

 

 

13,221

 

 

 

8,698

 

Tax Impact (d)

 

 

(10,473

)

 

 

(4,248

)

 

 

(15,319

)

 

 

(8,002

)

Adjusted net income

 

$

40,725

 

 

$

44,995

 

 

$

92,050

 

 

$

109,313

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding – diluted

 

 

59,593,910

 

 

 

58,482,530

 

 

 

58,640,028

 

 

 

58,517,993

 

Adjusted diluted earnings per share

 

$

0.68

 

 

$

0.77

 

 

$

1.57

 

 

$

1.87

 

 

(a) Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs.

(b) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.

(c) Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks.

(d) Represents the tax impact of the above adjustments.

 

Investors:

KC Katten

VP, Corporate Development & Investor Relations

[email protected]

Media:

Sam Critchell

VP, Corporate Communications

[email protected]

Source: e.l.f. Beauty